2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $149M | $272M | $527M | $872M | $1.5B |
Cost of Revenue | $39M | $67M | $118M | $157M | $303M |
Gross Profit | $109M | $204M | $409M | $715M | $1.2B |
Gross Profit % | 74% | 75% | 78% | 82% | 79% |
R&D Expenses | $11M | $22M | $29M | $48M | $79M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$18M | -$108M | -$66M | -$24M | $126M |
Dep. & Amort. | $1.1M | $4.1M | $7.5M | $9.5M | $17M |
Def. Tax | $0 | -$3.4M | -$594K | -$13K | -$62M |
Stock Comp. | $5.8M | $67M | $43M | $66M | $92M |
Chg. in WC | $4.2M | $3.5M | -$14M | $21M | $79M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $27M | $72M | $47M | $97M | $221M |
ST Investments | $73M | $175M | $133M | $124M | $80M |
Cash & ST Inv. | $100M | $247M | $180M | $221M | $300M |
Receivables | $750K | $3.6M | $3.2M | $5.7M | $0 |
Inventory | $3.5M | $14M | $22M | $22M | $64M |
Hims & Hers delivered strong Q1 2025 results: revenue grew 111% YoY to $586M, adjusted EBITDA nearly tripled to $91M (16% margin), and subscriber base increased 38% YoY to nearly 2.4M.
The company updated its long-term financial targets, aiming for at least $6.5B in annual revenue and $1.3B in adjusted EBITDA by 2030, driven by specialty expansion, personalization, partnerships, and global reach.
Weight loss is a major growth driver: the specialty is on track for $725M in 2025 revenue, with new offerings (liraglutide, branded Wegovy via Novo Nordisk partnership) and strong demand for oral options at lower price points.
Hims & Hers is investing in infrastructure (lab diagnostics, peptide facility, automation, fulfillment expansion) to support new specialties (low testosterone, menopause, longevity, preventative care) and enable thousands of personalized SKUs.
Q2 2025 guidance: revenue of $530M–$550M (68–74% YoY growth), adjusted EBITDA of $65M–$75M (13% margin); full-year 2025 guidance: revenue of $2.3B–$2.4B (56–63% YoY growth), adjusted EBITDA of $295M–$335M (13% margin).