2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $887M | $1.5B | $1.2B | $945M | $907M |
Cost of Revenue | $667M | $799M | $714M | $682M | $631M |
Gross Profit | $221M | $749M | $487M | $263M | $276M |
Gross Profit % | 25% | 48% | 41% | 28% | 31% |
R&D Expenses | $122M | $151M | $176M | $171M | $160M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $45M | $434M | $235M | $49M | $80M |
Dep. & Amort. | $24M | $21M | $21M | $20M | $22M |
Def. Tax | $12M | $111M | $41M | -$5M | $0 |
Stock Comp. | $763K | $700K | $3.1M | $2.7M | $1.2M |
Chg. in WC | $12M | -$169M | -$154M | $116M | -$3.1M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $185M | $336M | $222M | $192M | $218M |
ST Investments | $16M | $28M | $8.3M | $15M | $4.3M |
Cash & ST Inv. | $201M | $364M | $230M | $206M | $225M |
Receivables | $245M | $411M | $262M | $237M | $237M |
Inventory | $109M | $199M | $371M | $217M | $159M |
Gross margin for Q1 2025 is expected to be around 30.5%, compared to 29.3% previously, influenced by product mix.
Q1 2025 profit attributable to shareholders is estimated at $0.09 to $0.11 per fully diluted ADS, representing a year-over-year increase of 26% to 54%.
Automotive semiconductor revenue is projected to decline in the low teens sequentially in Q1 2025 but still grow mid-teens year-over-year, with Himax maintaining over 50% market share in automotive TDDI.
Himax anticipates mass production of its CPO (Co-Packaged Optics) technology to commence in 2026, with potential annualized revenue reaching hundreds of millions of dollars during the early stages of mass production.
The company continues to expand its OLED and AI sensing solutions, with strategic partnerships and new projects in automotive, tablet, and notebook markets, positioning itself for long-term growth in advanced display and AI technologies.