2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $29M | $100M | $211M | $106M | $114M |
Cost of Revenue | $28M | $28M | $116M | $139M | $74M |
Gross Profit | $1.6M | $72M | $96M | -$33M | $40M |
Gross Profit % | 5.6% | 72% | 45% | -31% | 35% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$1.7M | $43M | $80M | -$236M | -$51M |
Dep. & Amort. | $6.3M | $11M | $67M | $82M | $66M |
Def. Tax | $831K | $24M | $2.4M | $289K | $2.2M |
Stock Comp. | $687K | $1.7M | $6.8M | $8.4M | $7.2M |
Chg. in WC | -$4.2M | -$56M | -$87M | $186M | $97M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $5.1M | $40M | $5.3M | $4.4M | $9.7M |
ST Investments | $3.5M | $982K | $17M | $2.9M | $7M |
Cash & ST Inv. | $5.1M | $41M | $22M | $7.2M | $17M |
Receivables | $9.1M | $0 | $8M | $0 | $6.9M |
Inventory | $3.5M | $57M | $170M | $66M | $162M |
HIVE reported $29 million in revenue for the quarter with a $6.1 million gross operating margin, representing a 21% operating margin. Adjusted EBITDA was $17.3 million, and the company holds 2,805 Bitcoin on its balance sheet, mined with green energy and unencumbered by debt.
The company announced a major expansion in Paraguay, acquiring Bitfarms' facilities to enhance operating capacity to 300 megawatts. This expansion is expected to increase HIVE's mining hash rate from 6x to 25x by September 2025, with projected annualized cash flows of $330 million to $500 million depending on Bitcoin prices.
HIVE continues to lead the sector in Return on Invested Capital (ROIC) with an annualized ROIC of 37% this quarter and maintains the lowest dilution and G&A costs per Bitcoin mined among its peers.
The AI and HPC business generated $10 million in annualized revenue this quarter, with plans to increase this to $20 million in the next quarter through new H100 and H200 clusters. The long-term target remains $100 million in annualized revenue.
The company is transitioning to U.S. GAAP reporting and relocating its head office to San Antonio, Texas, aligning with a more favorable regulatory environment under the current U.S. administration. This move is expected to enhance transparency and comparability with peers.