2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $737M | $768M | $829M | $834M | $830M |
Cost of Revenue | $232M | $236M | $260M | $269M | $272M |
Gross Profit | $505M | $532M | $569M | $565M | $558M |
Gross Profit % | 69% | 69% | 69% | 68% | 67% |
R&D Expenses | $0.48 | $0.41 | $0.2 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $358M | $323M | $164M | $151M | $104M |
Dep. & Amort. | $239M | $257M | $288M | $299M | $299M |
Def. Tax | -$207M | -$173M | $0 | $0 | $0 |
Stock Comp. | $6.2M | $8.6M | $7.6M | $7.3M | $8M |
Chg. in WC | -$42M | -$6.6M | -$16M | -$20M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $109M | $23M | $21M | $25M | $22M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $109M | $23M | $21M | $25M | $22M |
Receivables | $288M | $284M | $320M | $344M | $337M |
Inventory | $80M | $8.1M | $4.7M | $0 | $0 |
HIW anticipates significant growth potential in the next few years, with $25M in stabilized annual NOI upside from four core buildings and $30M+ NOI growth projected from its development pipeline above the 2025 outlook.
The company delivered FFO of $0.85 per share in Q4 2024 and $3.61 per share for the full year, exceeding the midpoint of its original outlook despite higher interest rates and asset sales.
HIW's 2025 FFO outlook is $3.26 to $3.44 per share, with same property cash NOI growth expected to be between -2% and -4%, reflecting temporary trough conditions before resuming growth.
The company completed $166M in non-core property sales and raised over $50M in equity, creating dry powder for future investments, with plans to target high-quality assets with strong cash flows.
Leasing activity remains robust, with 4M square feet of second-generation leases signed in 2024, including a record $1B in total cash rent from second-gen leases, positioning HIW for occupancy and cash flow growth starting in late 2025.