2022 | 2023 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | HK$21,487 | HK$6,127 | HK$6,127 | $603 |
- Cash | 112 | 1,055 | 1,055 | 29 |
+ Debt | 0 | 773 | 773 | 258 |
Enterprise Value | 21,375 | 5,845 | 5,845 | 832 |
Revenue | 198 | 391 | 391 | 23 |
% Growth | - | 1,081.0% | 1,081.0% | -94.0% |
Gross Profit | 125 | 342 | 342 | 18 |
% Margin | 63.2% | 87.7% | 87.7% | 78.4% |
EBITDA | 30 | 245 | 245 | 58 |
% Margin | 15.0% | 62.6% | 62.6% | 249.2% |
Net Income | 216 | 500 | 500 | 44 |
% Margin | 108.8% | 128.0% | 128.0% | 189.5% |
EPS Diluted | 1.26 | 2.61 | 2.61 | 0.23 |
% Growth | - | 1,086.4% | 1,086.4% | -91.2% |
Operating Cash Flow | 80 | 334 | 334 | 4 |
Capital Expenditures | -0.0 | -0.3 | -0.3 | -0.2 |
Free Cash Flow | 80 | 334 | 334 | 4 |