2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | £8.5B | £9.9B | £9.5B | £11B | £11B |
Cost of Revenue | £3.7B | £4B | £3.6B | £4.3B | £4.3B |
Gross Profit | £4.8B | £5.9B | £6B | £6.6B | £7B |
Gross Profit % | 57% | 60% | 62% | 61% | 62% |
R&D Expenses | £292M | £304M | £257M | £300M | £311M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | £687M | £1.2B | £1.4B | £1.1B | £1.1B |
Dep. & Amort. | £260M | £305M | £268M | £287M | £309M |
Def. Tax | £199M | £410M | £197M | £62M | £0 |
Stock Comp. | £58M | £63M | £59M | £15M | £76M |
Chg. in WC | -£461M | £15M | -£152M | £181M | -£107M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | £340M | £334M | £414M | £684M | £1B |
ST Investments | £1M | £1M | £1M | £0 | £0 |
Cash & ST Inv. | £340M | £334M | £414M | £684M | £1B |
Receivables | £4B | £3.6B | £3.8B | £1.5B | £1.4B |
Inventory | £1.2B | £949M | £951M | £1.3B | £1.4B |
HLN expects 4% to 6% growth for the full year, despite a slow start in Q1 due to seasonality impacts, particularly in the cold and flu category, and inventory dynamics in the U.S. retail market.
The oral health division continues to perform strongly, with plans to roll out Clinical White in 12 more markets and expand the Clinical platform with new innovations like Clinical Enamel Repair.
Currency fluctuations are expected to create a headwind of -1% to -2.5% on revenue and margin in 2025, with a larger drag anticipated in the first half of the year.
A €500 million share buyback program has been announced, with additional headroom for bolt-on M&A opportunities to strengthen the portfolio.
Working capital improvements remain a focus, with significant opportunities identified in inventory optimization, payment terms, and supply chain processes.