2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | ZAR 32,151 | ZAR 31,175 | ZAR 48,785 | ZAR 102,741 |
- Cash | 2,819 | 2,448 | 2,867 | 4,693 |
+ Debt | 3,361 | 3,205 | 5,695 | 2,291 |
Enterprise Value | 32,693 | 31,932 | 51,613 | 100,339 |
Revenue | 41,733 | 42,645 | 49,275 | 61,379 |
% Growth | - | 2.2% | 15.5% | 24.6% |
Gross Profit | 6,076 | 718 | 9,740 | 14,146 |
% Margin | 14.6% | 1.7% | 19.8% | 23.0% |
EBITDA | 4,352 | 3,343 | 7,979 | 17,208 |
% Margin | 10.4% | 7.8% | 16.2% | 28.0% |
Net Income | 5,087 | -1,052 | 4,820 | 8,587 |
% Margin | 12.2% | -2.5% | 9.8% | 14.0% |
EPS Diluted | 8.25 | -1.72 | 7.77 | 13.64 |
% Growth | - | -120.8% | -551.7% | 75.5% |
Operating Cash Flow | 9,179 | 6,924 | 9,948 | 15,650 |
Capital Expenditures | -5,142 | -6,214 | -7,640 | -8,398 |
Free Cash Flow | 4,037 | 710 | 2,308 | 7,252 |