2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $89M | $86M | $108M | $127M | $144M |
Cost of Revenue | $36M | $46M | $55M | $65M | $39M |
Gross Profit | $52M | $40M | $53M | $62M | $106M |
Gross Profit % | 59% | 47% | 49% | 49% | 73% |
R&D Expenses | $175M | $131M | $108M | $56M | $17M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$227M | -$221M | -$182M | -$111M | -$14M |
Dep. & Amort. | $2.8M | $3M | $2.9M | $2.9M | $2.5M |
Def. Tax | $972K | $1.6M | $0 | $0 | $0 |
Stock Comp. | $50M | $47M | $43M | $33M | $13M |
Chg. in WC | -$13M | -$35M | -$11M | $17M | -$28M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $105M | $91M | $15M | $29M | $26M |
ST Investments | $103M | $67M | $69M | $52M | $33M |
Cash & ST Inv. | $208M | $158M | $85M | $80M | $59M |
Receivables | $42M | $35M | $52M | $60M | $79M |
Inventory | $42M | $48M | $55M | $42M | $53M |
Heron Therapeutics achieved profitability in Q4 2024 with a net income of $3.6M and full-year net revenues of $144.2M, reflecting a 14% year-over-year increase.
The company provided 2025 guidance with product net revenue expected between $153M and $163M and adjusted EBITDA ranging from $0 to $8M.
Zenerlef achieved record Q4 2024 net revenues of $8.5M, a 33% increase from Q3, with strong growth expected in 2025 due to the No Pain Act, CrossLink partnership, and expanded product labeling.
Gross margin improved significantly from 48.8% in 2023 to 73.2% in 2024, while operating expenses were reduced by over $80M since 2022.
The company anticipates continued growth in its acute care products and plans to launch a prefilled syringe for Zenerlef by late 2026 or early 2027.