2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $10M | $33M | $27M | -$9.9M | $100M |
Cost of Revenue | $13M | $16M | $20M | $0 | $0 |
Gross Profit | -$2.3M | $17M | $6.7M | -$9.9M | $100M |
Gross Profit % | -23% | 52% | 25% | 100% | 100% |
R&D Expenses | $0.2 | $0.49 | $0.3 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $6.4M | $28M | $21M | -$17M | $0 |
Dep. & Amort. | $1M | $1.1M | $1.6M | $0 | $1.8M |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $0 | $0 | $0 | $0 | $0 |
Chg. in WC | -$1.9M | -$1.8M | -$7.9M | -$4.6M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $20M | $38M | $21M | $47M | $70M |
ST Investments | $1.1M | $1.4M | $2.8M | $0 | -$27M |
Cash & ST Inv. | $20M | $38M | $21M | $47M | $70M |
Receivables | $4.9M | $6.2M | $14M | $14M | $17M |
Inventory | $53M | $1 | $44M | $0 | $0 |
HRZN ended 2024 with a growing portfolio for the second consecutive quarter and expects this trend to continue in 2025, despite challenges in the venture capital ecosystem and portfolio company valuations.
The company generated net investment income (NII) of $1.32 per share in 2024, covering its regular monthly distributions, with a portfolio yield of nearly 16% on debt investments.
HRZN strengthened its balance sheet by securing a $100 million senior secured credit facility, raising $20 million through convertible debt, and $66 million through equity sales, ending the year with a net asset value (NAV) of $8.43 per share.
For Q1 2025, HRZN expects continued portfolio growth, with $79.4 million in debt investments funded in January and February and a robust pipeline of $1.4 billion in opportunities.
The Board declared monthly distributions of $0.11 per share through June 2025, supported by $1.06 per share in undistributed spillover income and expectations of normalized prepayment activity to boost NII.