2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $10B | $12B | $13B | $12B | $13B |
Cost of Revenue | $7.3B | $8.7B | $8.8B | $8.5B | $8.7B |
Gross Profit | $2.8B | $3.7B | $3.8B | $3.9B | $4B |
Gross Profit % | 28% | 30% | 30% | 31% | 32% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $419M | $661M | $566M | $416M | $398M |
Dep. & Amort. | $186M | $210M | $212M | $248M | $297M |
Def. Tax | -$78M | -$13M | -$61M | -$20M | -$56M |
Stock Comp. | $8.8M | $78M | $54M | $39M | $39M |
Chg. in WC | -$3.4M | -$197M | -$281M | -$290M | $140M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $421M | $118M | $117M | $171M | $122M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $421M | $118M | $117M | $171M | $122M |
Receivables | $1.4B | $1.5B | $1.4B | $1.9B | $1.5B |
Inventory | $1.5B | $1.9B | $2B | $1.8B | $1.8B |
HSIC reported Q4 2024 global sales of $3.2 billion, reflecting a 5.8% growth compared to Q4 2023, with internally generated sales growth of 5.5% in local currencies.
The company achieved a Q4 2024 non-GAAP operating margin of 7.4%, a 260 basis point improvement year-over-year, driven by cost savings from restructuring initiatives and acquisitions aligned with their Bold Plus One strategy.
For 2025, HSIC provided non-GAAP diluted EPS guidance of $4.80 to $4.90, representing 1% to 4% growth, with adjusted EBITDA expected to grow in the mid-single digits.
The company highlighted progress in its high-growth, high-margin businesses, achieving 41% of total operating income from these areas in 2024, and expects further growth through restructuring and strategic initiatives.
HSIC emphasized its confidence in long-term growth, targeting high single-digit to low double-digit EPS growth post-2025, supported by market recovery, operational efficiencies, and contributions from its partnership with KKR.