2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $8.1B | $9B | $10B | $11B | $11B |
Cost of Revenue | $4.4B | $4.9B | $5.9B | $6.2B | $5.9B |
Gross Profit | $3.7B | $4B | $4.5B | $5B | $5.3B |
Gross Profit % | 45% | 45% | 43% | 45% | 47% |
R&D Expenses | $38M | $40M | $47M | $50M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.3B | $1.5B | $1.6B | $1.9B | $2.2B |
Dep. & Amort. | $295M | $315M | $379M | $420M | $455M |
Def. Tax | $27M | $13M | $37M | $16M | $73M |
Stock Comp. | $58M | $67M | $66M | $81M | $44M |
Chg. in WC | -$192M | $46M | -$29M | -$342M | -$53M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.1B | $329M | $464M | $402M | $731M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.1B | $329M | $464M | $402M | $731M |
Receivables | $615M | $671M | $711M | $824M | $800M |
Inventory | $964M | $989M | $1.2B | $1.3B | $1.3B |
Hershey's is focusing on balanced top and bottom-line growth for 2026, leveraging pricing, productivity savings, and efficiency improvements to manage elevated cocoa costs.
Elasticity trends are currently in line or slightly better than expectations, with a prudent assumption of -1 elasticity baked into 2025 guidance.
International growth is expected to face heightened competitive activity, particularly in markets like Brazil and Mexico, with a forecast of low single-digit growth for 2025.
Gross margin pressure is anticipated to be more pronounced in the second half of 2025 due to higher-priced cocoa hedges, with less impact in the first half.
Hershey's is actively exploring cocoa market opportunities, including off-exchange mechanisms, while maintaining a cautious approach to hedging for 2026.