2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $8.1B | $9B | $10B | $11B | $11B |
Cost of Revenue | $4.4B | $4.9B | $5.9B | $6.2B | $5.9B |
Gross Profit | $3.7B | $4B | $4.5B | $5B | $5.3B |
Gross Profit % | 45% | 45% | 43% | 45% | 47% |
R&D Expenses | $38M | $40M | $47M | $50M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.3B | $1.5B | $1.6B | $1.9B | $2.2B |
Dep. & Amort. | $295M | $315M | $379M | $420M | $455M |
Def. Tax | $27M | $13M | $37M | $16M | $73M |
Stock Comp. | $58M | $67M | $66M | $81M | $44M |
Chg. in WC | -$192M | $46M | -$29M | -$342M | -$53M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.1B | $329M | $464M | $402M | $731M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.1B | $329M | $464M | $402M | $731M |
Receivables | $615M | $671M | $711M | $824M | $800M |
Inventory | $964M | $989M | $1.2B | $1.3B | $1.3B |
HSY expects an unmitigated tariff impact of up to $100 million per quarter in Q3 and Q4, with two-thirds related to cocoa and Canadian tariffs; mitigation efforts are ongoing and more details will be shared mid-year.
For the first half of the year, EPS is expected to be down about 30%, with full-year guidance implying the back half could be down about 40%; Q2 gross margin is expected to decline by about 700 basis points, and SG&A will see high teen year-over-year growth.
Management maintains a path to earnings growth in 2025 even at current cocoa and tariff levels, though the path is narrower and will require aggressive mitigation actions.
Everyday chocolate and sweets categories are showing resilience, with strong innovation planned for the back half of the year, including a major Reeseās launch in the fall; market share is positive year-to-date, and share is expected to be neutral to up in the second half.
No share buybacks are planned for 2024 due to current headwinds, but buybacks remain part of long-term capital allocation; international business performed ahead of expectations, with strong growth in Brazil and share gains in India and Mexico.