2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $565M | $574M | $621M | $670M | $748M |
Cost of Revenue | $248M | $255M | $264M | $282M | $323M |
Gross Profit | $317M | $319M | $357M | $388M | $425M |
Gross Profit % | 56% | 56% | 58% | 58% | 57% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $62M | $60M | $74M | $85M | $94M |
Dep. & Amort. | $92M | $96M | $106M | $108M | $115M |
Def. Tax | -$5.5M | -$2.9M | -$3.2M | -$8.5M | $10M |
Stock Comp. | $3.6M | $4.2M | $4.8M | $4.6M | $5.6M |
Chg. in WC | -$40M | -$17M | -$7.9M | $3.7M | -$3.8M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $5.3M | $11M | $12M | $9.7M | $11M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $5.3M | $11M | $12M | $9.7M | $11M |
Receivables | $103M | $105M | $110M | $126M | $143M |
Inventory | $0 | $0 | $0 | $0 | $0 |
HTO reported a solid start to 2025, with Q1 group revenues stable and Greek operations showing 0.8% revenue growth and 1.8% EBITDA growth, offsetting ongoing pressure in Romania.
Mobile, TV, broadband, and ICT segments in Greece all contributed positively; TV revenues grew 14% YoY, FTTH customers rose 50% YoY to 430,000, and mobile service revenues increased 1.2% with strong postpaid migration.
The company remains on track to pass 2.1 million homes with FTTH by year-end and maintains its full-year guidance: ~2% EBITDA growth in Greece, CapEx of €610–620 million, and free cash flow target of €460 million.
The disposal of Romanian operations is progressing as planned, with regulatory consultation ongoing and expected completion in the next couple of months; any upside from the sale will be distributed to shareholders.
Management highlighted disciplined cost control (indirect costs down 1.6%), strong bundling (70% of customers on converged packages), and expects broadband net adds to turn positive for the rest of the year, supported by improved coupon processes and new fixed wireless access offerings.