2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $0 | $200K | $2.1M | $672K | $1.5M |
Cost of Revenue | $1.8M | $2.7M | $8.8M | $1.7M | $1.4M |
Gross Profit | -$1.8M | -$2.5M | -$6.7M | -$1M | $94K |
Gross Profit % | 0% | -1.3K% | -317% | -155% | 6.2% |
R&D Expenses | $13M | $58M | $110M | $82M | $1.5M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$39M | -$96M | -$153M | -$124M | -$52M |
Dep. & Amort. | $850K | $884K | $1.2M | $3.5M | $3.1M |
Def. Tax | $12M | $4.8M | $0 | $0 | $0 |
Stock Comp. | $294K | $4.9M | $7M | $6.2M | $4.6M |
Chg. in WC | -$2.7M | $4.2M | -$8.7M | -$2.9M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $390M | $258M | $119M | $13M | $9.2M |
ST Investments | $202M | $119M | $194M | $150M | $111M |
Cash & ST Inv. | $592M | $377M | $313M | $163M | $120M |
Receivables | $92K | $70K | $1.1M | $40K | $1.9M |
Inventory | $132K | $114K | $74K | $0 | $0 |
Hylian announced the delivery of its first early adopter unit, with plans to deliver 10 units by mid-2025 and additional units later in the year.
The company expects to generate $10-15 million in revenue for 2025, including R&D services and sales of 200-kilowatt systems, with commercialization of the Karno generator anticipated in the second half of the year.
Hylian has secured customer contracts and LOIs for over 100 Karno units, including a multiyear opportunity for up to 70 megawatts of deployment in data centers, equating to approximately 350 units.
The company closed 2024 with $220 million in cash and expects to end 2025 with around $160 million, projecting breakeven gross margins on a cash basis by the end of 2026.
Manufacturing capacity is being scaled with new additive printing machines, including GE's MLine printers, which can print 2-4 times more parts, supporting production growth for 2026 and beyond.