2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.4B | $1.5B | $1.6B | $1.5B | $1.6B |
Cost of Revenue | $521M | $598M | $587M | $653M | $728M |
Gross Profit | $851M | $945M | $970M | $888M | $882M |
Gross Profit % | 62% | 61% | 62% | 58% | 55% |
R&D Expenses | $77M | $93M | $101M | $175M | $115M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $134M | $169M | $181M | $68M | -$6.9M |
Dep. & Amort. | $116M | $120M | $118M | $124M | $141M |
Def. Tax | -$64M | -$2.8M | -$4.6M | -$12M | -$21M |
Stock Comp. | $20M | $36M | $28M | $20M | $24M |
Chg. in WC | -$41M | $18M | -$39M | -$82M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $470M | $513M | $457M | $276M | $246M |
ST Investments | $0 | $0 | $17M | $33M | $27M |
Cash & ST Inv. | $470M | $513M | $457M | $309M | $274M |
Receivables | $226M | $232M | $263M | $259M | $272M |
Inventory | $310M | $317M | $325M | $390M | $429M |
Integra LifeSciences reported Q4 2024 revenue of $443M, reflecting 11.5% year-over-year growth, with organic growth of 3.5%. Adjusted EPS for the quarter was $0.97, exceeding guidance.
Full-year 2024 revenue was $1.61B, up 4.5% on a reported basis but down 1.3% organically due to supply challenges and quality-related product holds. Adjusted EPS for the year was $2.56, down 17.4% from 2023.
For 2025, revenue guidance is set at $1.65B to $1.72B, with organic growth expected between 1% and 5%. Adjusted EPS is projected to range from $2.41 to $2.51.
Operational challenges remain a focus, including supply chain improvements and compliance with FDA requirements. The company is investing in manufacturing upgrades and expects to resolve shipping holds and production constraints by the second half of 2025.
Aclaren integration is progressing well, with high single-digit growth expected in 2025. The Braintree facility remains on track to resume production in the first half of 2026.