2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.7B | $2B | $2.7B | $2.8B | $2.9B |
Cost of Revenue | $1.1B | $1.4B | $1.8B | $1.8B | $1.9B |
Gross Profit | $510M | $590M | $828M | $931M | $995M |
Gross Profit % | 31% | 30% | 31% | 34% | 34% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $97M | $119M | $223M | $244M | $257M |
Dep. & Amort. | $88M | $103M | $118M | $126M | $135M |
Def. Tax | -$8.5M | -$438K | $7.1M | $500K | $1.7M |
Stock Comp. | $11M | $14M | $14M | $16M | $19M |
Chg. in WC | -$13M | -$103M | -$73M | -$41M | -$71M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $232M | $333M | $230M | $387M | $328M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $232M | $333M | $230M | $387M | $328M |
Receivables | $267M | $313M | $427M | $455M | $434M |
Inventory | $77M | $143M | $177M | $163M | $195M |
IBP reported record revenue and profitability for 2024, with consolidated sales growth of nearly 6% and same-branch growth of approximately 4%.
The company completed nine acquisitions in 2024, adding over $100 million in annual revenue, and expects to acquire at least $100 million in annual revenue in 2025.
IBP's Board approved a 6% increase in both the regular quarterly cash dividend and the annual variable dividend for Q1 2025, reflecting confidence in the company's financial position.
Adjusted EBITDA for Q4 2024 reached a record $132 million, with a margin of 17.6%, and the company targets long-term same-branch incremental adjusted EBITDA margins of 20%-25%.
Management anticipates stable demand for single-family installation services in 2025, with expectations of low single-digit growth in single-family starts and a potential 20%-25% decline in multifamily units under construction over the next six months.