2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $581M | $601M | $587M | $610M | $504M |
Cost of Revenue | $0 | $0 | $0 | $0 | -$3.8M |
Gross Profit | $581M | $601M | $587M | $610M | $508M |
Gross Profit % | 100% | 100% | 100% | 100% | 101% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | $193M | $201M | $225M | $196M | $43M |
Dep. & Amort. | $25M | $25M | $25M | $27M | $31M |
Def. Tax | $14M | -$1.6M | $5.4M | $5.2M | -$22M |
Stock Comp. | $7.8M | $8.5M | $11M | $14M | $7.5M |
Chg. in WC | -$27M | -$48M | -$14M | -$54M | $104M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $571M | $1.8B | $2.6B | $655M | $722M |
ST Investments | $1.1B | $1.2B | $2B | $1.7B | $1.6B |
Cash & ST Inv. | $1.7B | $3B | $4.6B | $2.3B | $712M |
Receivables | $0 | $0 | $0 | $0 | $0 |
Inventory | $0 | $0 | $0 | $0 | $0 |
Independent Bank Corporation reported Q3 2024 net income of $0.65 per diluted share, down from $0.83 per share in the prior year, with strong organic growth: loans up 9.3% annualized and core deposits up 8.9% annualized.
Net interest income grew both quarter-over-quarter and year-over-year, with Q3 2024 net interest margin at 3.37% (up from 3.23% in Q3 2023), and management expects margin expansion to continue due to asset repricing and liability management.
Credit quality remains excellent: non-performing loans at 0.13% of total loans, past dues at 0.12%, and the commercial watch list at 3.3% of the portfolio; Q3 provision for credit losses was $1.5 million, attributed to loan growth.
Non-interest income declined to $9.5 million (below forecast), impacted by a $3.1 million loss on mortgage loan servicing net, while non-interest expense was well-managed at $32.6 million, within the forecasted range.
Management remains optimistic for continued growth into Q4 2024 and 2025, citing a solid commercial loan pipeline, ongoing strategic hiring, and investments in technology (including AI), with expense management and deposit costs expected to remain stable; no share repurchases occurred in the first nine months of 2024.