2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $8.2B | $9.2B | $9.6B | $9.9B | $12B |
Cost of Revenue | $3.9B | $4.2B | $4.4B | $4.2B | $5.2B |
Gross Profit | $4.3B | $5B | $5.2B | $5.7B | $6.5B |
Gross Profit % | 52% | 55% | 54% | 57% | 55% |
R&D Expenses | $0.36 | $0.56 | $0.2 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $2.1B | $4.1B | $1.5B | $2.4B | $2.8B |
Dep. & Amort. | $751M | $1B | $1B | $1.2B | $1.5B |
Def. Tax | $92M | $537M | -$593M | -$329M | -$142M |
Stock Comp. | $139M | $188M | $155M | $257M | $231M |
Chg. in WC | -$129M | -$87M | $123M | -$388M | $63M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $583M | $607M | $1.8B | $899M | $844M |
ST Investments | $0 | $0 | $2.6B | $230M | $524M |
Cash & ST Inv. | $583M | $607M | $1.8B | $2.1B | $1.4B |
Receivables | $1.2B | $1.2B | $1.2B | $1.4B | $3.1B |
Inventory | $85B | $147B | $154B | $0 | $0 |
ICE reported record 2024 results with full-year adjusted earnings per share of $6.07, an 8% increase year-over-year, and record adjusted operating income of $5.5 billion, up 10% year-over-year.
The company achieved $175 million in run-rate expense synergies from the Black Knight acquisition and raised its synergy target to $230 million by 2025, with plans to begin share repurchases in Q1 2025.
Fourth-quarter net revenues grew 5% year-over-year to $2.3 billion, driven by strong performance in the Exchange segment, including a 13% increase in transaction revenues and record energy and interest rate revenues.
ICE provided 2025 guidance, expecting adjusted operating expenses of $3.95-$3.965 billion (up ~3% year-over-year) and low to mid-single-digit revenue growth in its Mortgage Technology and Fixed Income & Data Services segments.
The company highlighted strong growth in its energy markets, with 2024 energy revenues up 25% year-over-year, and continued expansion in its fixed income data and analytics business, supported by double-digit growth in its index franchise.