2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $914M | $1.1B | $1.3B | $811M | $849M |
Cost of Revenue | $789M | $919M | $1.1B | $708M | $746M |
Gross Profit | $125M | $177M | $212M | $103M | $103M |
Gross Profit % | 14% | 16% | 17% | 13% | 12% |
R&D Expenses | $13M | $16M | $20M | $20M | $23M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $33M | $71M | $73M | -$43M | -$21M |
Dep. & Amort. | $24M | $26M | $35M | $35M | $31M |
Def. Tax | -$1.7M | -$1.9M | -$3.2M | $9.3M | -$782K |
Stock Comp. | $9.9M | $11M | $14M | $17M | $16M |
Chg. in WC | -$32M | -$93M | -$88M | $39M | $2.7M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $253M | $75M | $86M | $80M | $109M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $253M | $75M | $86M | $80M | $109M |
Receivables | $101M | $143M | $136M | $67M | $87M |
Inventory | $135M | $236M | $284M | $246M | $250M |
Ichor reported Q4 revenue of $233 million, a 10% sequential increase and 15% year-over-year growth, exceeding expectations. Full-year 2024 revenue reached $849 million, up 5% from 2023.
Gross margin declined to 12% in Q4 due to higher direct labor costs and inventory charges, but the company expects gross margins to improve to 14%-15% in Q1 2025 and exceed 16% for the full year.
Proprietary products, including high-purity valves and next-generation gas panels, are expected to drive significant gross margin expansion in 2025, contributing to a long-term gross margin target of 19%-20%.
The company anticipates modest revenue growth in the second half of 2025, supported by strong demand in NAND, DRAM, and foundry markets, as well as recovery in lithography and silicon carbide businesses.
Ichor projects Q1 2025 revenue between $235 million and $255 million, with operating expenses increasing by 5%-7% for the full year. The company remains confident in outperforming WFE market growth in 2025.