2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5B | $7B | $10B | $7.5B | $6.8B |
Cost of Revenue | $3.6B | $4.3B | $5B | $4.9B | $4.6B |
Gross Profit | $1.5B | $2.6B | $5B | $2.7B | $2.3B |
Gross Profit % | 30% | 38% | 50% | 35% | 33% |
R&D Expenses | $54M | $64M | $68M | $71M | $69M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $24M | $832M | $2.2B | $647M | $407M |
Dep. & Amort. | $489M | $490M | $498M | $536M | $596M |
Def. Tax | $25M | $260M | $1.2B | $47M | $0 |
Stock Comp. | $8M | $6M | $12M | $7M | $0 |
Chg. in WC | $108M | -$303M | -$723M | $432M | $101M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $214M | $473M | $417M | $420M | $327M |
ST Investments | $100M | $91M | $91M | $172M | $115M |
Cash & ST Inv. | $314M | $564M | $508M | $592M | $442M |
Receivables | $883M | $1.4B | $1.8B | $1.6B | $1.3B |
Inventory | $1.3B | $1.6B | $2.1B | $1.7B | $1.6B |
ICL reported 2024 sales of $6.8 billion and adjusted EBITDA of $1.469 billion, with a margin of 21%. Adjusted diluted EPS was $0.38, and free cash flow totaled $758 million.
Specialties-driven businesses contributed 70% of 2024 EBITDA, with strong performance in Industrial Products, Phosphate Solutions, and Growing Solutions. The company expects specialties-driven EBITDA of $950 million to $1.15 billion in 2025.
Potash sales for 2024 were $1.656 billion, with an average price down nearly $100 per ton year-over-year. ICL expects global potash shipments in 2025 to range between 71-75 million metric tons, with prices trending upward.
The company highlighted advancements in battery materials, including a strategic agreement with DynaNonic for LFP production in Europe and progress on its U.S. commercial LFP plant. Stationary storage is seen as a primary growth opportunity in the U.S.
ICL distributed $242 million in dividends for 2024, maintaining an industry-leading yield of 3.8%. The company ended the year with a strong balance sheet and net debt to adjusted EBITDA ratio of 1.2x.