2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.8B | $5.5B | $7.7B | $8.1B | $8.3B |
Cost of Revenue | $2B | $4B | $5.5B | $5.7B | $5.8B |
Gross Profit | $808M | $1.5B | $2.2B | $2.4B | $2.4B |
Gross Profit % | 29% | 28% | 29% | 30% | 29% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $331M | $153M | $505M | $612M | $791M |
Dep. & Amort. | $95M | $315M | $570M | $586M | $512M |
Def. Tax | $51M | -$61M | -$125M | -$85M | $0 |
Stock Comp. | $26M | $134M | $71M | $56M | $46M |
Chg. in WC | $115M | $135M | -$550M | -$115M | -$19M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $840M | $752M | $289M | $378M | $539M |
ST Investments | $1.7M | $1.7M | $1.7M | $2M | $0 |
Cash & ST Inv. | $842M | $754M | $290M | $380M | $539M |
Receivables | $1.1B | $2.1B | $2.8B | $2.9B | $2.7B |
Inventory | $4.8M | $1 | $7.1M | $0 | $0 |
ICON's Q4 and full-year 2024 performance met expectations, with revenue of $8.28 billion (up 2% YoY) and adjusted EPS of $14 (up 9.5% YoY). Free cash flow for the year reached $1.1 billion, a 10% increase over 2023.
Gross bookings in Q4 were $3.06 billion, up 8% sequentially and 3% YoY, with a net book-to-bill ratio of 1.18x for the quarter and 1.2x on a trailing twelve-month basis. However, cancellations totaled $651 million, impacting near-term revenue and margins.
ICON reaffirmed its 2025 guidance, citing a mixed demand environment with cautiousness in biotech capital allocation and variability in large pharma R&D spending. The company expects pass-through revenue to pressure EBITDA margins in H1 2025 but anticipates improvement in H2.
The company highlighted progress in digital innovation, automation, and strategic partnerships, with new solutions planned for 2025 to enhance efficiency and customer outcomes. ICON aims to achieve over $100 million in annual cost savings through automation by 2025.
ICON remains optimistic about long-term market fundamentals, targeting a book-to-bill ratio of at least 1.2x for 2025 and projecting improved growth in 2026. The company continues to focus on cost management, share repurchases, and strategic M&A to support future growth.