2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $359M | $425M | $458M | $550M | $869M |
Cost of Revenue | $170M | $65M | $71M | $79M | $169M |
Gross Profit | $189M | $361M | $386M | $470M | $699M |
Gross Profit % | 53% | 85% | 84% | 86% | 81% |
R&D Expenses | $85M | $200M | $185M | $195M | $197M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $38M | $58M | $118M | $211M | $359M |
Dep. & Amort. | $81M | $78M | $79M | $78M | $70M |
Def. Tax | -$7.2M | -$7.5M | $19M | -$35M | $783K |
Stock Comp. | $10M | $29M | $22M | $36M | $46M |
Chg. in WC | -$3.6M | -$6.6M | -$28M | -$1.2M | -$169M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $473M | $942M | $693M | $437M | $527M |
ST Investments | $453M | $235M | $508M | $569M | $431M |
Cash & ST Inv. | $927M | $942M | $1.2B | $1B | $958M |
Receivables | $16M | $31M | $53M | $137M | $188M |
Inventory | $0 | $72M | $1 | $0 | $0 |
InterDigital reported record-breaking financial results for 2024, with total revenue increasing 58% year-over-year to $869 million, driven by new agreements and strong licensing momentum.
The company achieved adjusted EBITDA of $198 million in Q4, exceeding guidance, and delivered full-year adjusted EBITDA growth of over 3.5 times in the past four years.
InterDigital provided 2025 guidance with total revenue expected between $660 million and $760 million, adjusted EBITDA of $400 million to $495 million, and non-GAAP EPS of $9.69 to $12.92, targeting double-digit growth in annual recurring revenue (ARR).
The company continues to expand its licensing programs, including significant progress in smartphones, consumer electronics, IoT, and video services, with a focus on resolving outstanding agreements and arbitration cases such as Samsung and Disney.
InterDigital remains committed to returning capital to shareholders, increasing its dividend by 33% and maintaining a robust balance sheet with nearly $1 billion in cash and $230 million remaining in its buyback authorization.