2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $76 | $67 | $78 | $134 |
- Cash | 2 | 2 | 2 | 1 |
+ Debt | 4 | 2 | 2 | 2 |
Enterprise Value | 78 | 68 | 78 | 134 |
Revenue | 8 | 10 | 14 | 26 |
% Growth | - | 25.6% | 42.6% | 88.7% |
Gross Profit | 0.5 | 2 | 4 | 13 |
% Margin | 6.4% | 16.2% | 29.0% | 50.3% |
EBITDA | -2 | -2 | 3 | 11 |
% Margin | -29.2% | -16.0% | 19.0% | 41.9% |
Net Income | -3 | -3 | 1 | 9 |
% Margin | -41.4% | -26.5% | 8.5% | 34.3% |
EPS Diluted | -0.31 | -0.22 | 0.09 | 0.67 |
% Growth | - | -29.0% | -140.9% | 644.4% |
Operating Cash Flow | -1 | -2 | 2 | 11 |
Capital Expenditures | -3 | -2 | -2 | -6 |
Free Cash Flow | -4 | -4 | -0.1 | 5 |