2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $5.1B | $12B | $12B | $11B | $11B |
Cost of Revenue | $3B | $7.9B | $8.3B | $7.8B | $7.4B |
Gross Profit | $2.1B | $3.7B | $4.2B | $3.7B | $4.1B |
Gross Profit % | 41% | 32% | 33% | 32% | 36% |
R&D Expenses | $357M | $629M | $603M | $636M | $671M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $367M | $279M | -$1.8B | -$2.6B | $247M |
Dep. & Amort. | $325M | $1.2B | $1.2B | $1.1B | $1B |
Def. Tax | -$68M | -$236M | -$294M | -$369M | -$304M |
Stock Comp. | $36M | $54M | $49M | $65M | $77M |
Chg. in WC | $74M | -$153M | -$1.1B | $485M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $657M | $715M | $493M | $703M | $469M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $657M | $715M | $493M | $703M | $469M |
Receivables | $1.1B | $2.2B | $1.8B | $2.1B | $1.6B |
Inventory | $1.1B | $2.5B | $3.2B | $2.5B | $2.1B |
IFF reported 2024 sales of $11.5 billion, reflecting 6% comparable currency-neutral growth, and adjusted operating EBITDA of $2.2 billion, a 16% comparable growth.
For 2025, IFF expects sales between $10.6 billion and $10.9 billion, representing 1% to 4% comparable currency-neutral growth, and adjusted operating EBITDA between $2.0 billion and $2.15 billion, reflecting 5% to 10% growth.
The company plans to complete the divestiture of Pharma Solutions by mid-2025, which is expected to contribute to further deleveraging and impact sales and EBITDA by approximately 5% and 6%, respectively.
IFF is increasing investments in R&D, commercial capabilities, and CapEx (targeting 6% of sales in 2025) to drive innovation and growth, particularly in Health and Biosciences, Scent, and Taste segments.
The company remains focused on improving margins, productivity, and operational efficiency while targeting long-term growth and return on invested capital improvements over the next three years.