2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $1.4B | $1.6B | $2B | $2.1B | $1.7B |
Cost of Revenue | $838M | $907M | $1.2B | $1.1B | $891M |
Gross Profit | $565M | $672M | $804M | $1B | $821M |
Gross Profit % | 40% | 43% | 41% | 49% | 48% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$153M | -$8.1M | -$544M | -$2B | -$1.6B |
Dep. & Amort. | $409M | $383M | $469M | $445M | $363M |
Def. Tax | $62M | -$346M | $0 | -$1.1B | $0 |
Stock Comp. | $8.3M | $12M | $13M | $13M | $28M |
Chg. in WC | -$158M | -$70M | -$46M | -$225M | -$159M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $585M | $916M | $514M | $294M | $578M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $585M | $916M | $514M | $294M | $578M |
Receivables | $201M | $223M | $211M | $581M | $289M |
Inventory | $49M | $42M | $74M | $41M | $31M |
IHS reported strong financial performance for 2024, with revenue, adjusted EBITDA, and adjusted levered free cash flow (ALFCF) exceeding guidance, while CapEx was below expectations. Adjusted EBITDA reached $928 million with a margin of 54.3%, up 100 basis points year-over-year.
The company achieved 48% organic revenue growth, driven by 6.5% constant currency growth and benefits from Forex resets and power indexation. Nigeria, its largest market, showed macroeconomic stabilization and contributed significantly to growth.
IHS reduced its consolidated net leverage ratio to 3.7x by year-end 2024, down from 3.9x in Q3. The company completed significant refinancings and asset disposals, including the sale of its Kuwait operations for $230 million, and aims to raise $500 million to $1 billion through further disposals.
For 2025, IHS provided guidance of $1.68 billion to $1.71 billion in revenue (12% organic growth at the midpoint), adjusted EBITDA of $900 million to $980 million (4% growth at the midpoint), and ALFCF of $350 million to $370 million (18% growth at the midpoint). CapEx is expected to range between $260 million and $290 million.
The company remains focused on enhancing profitability, cash flow generation, and deleveraging, with plans to explore share buybacks or a dividend policy after completing its asset disposal program. It also highlighted improving macroeconomic conditions in Nigeria and other markets as key growth drivers.