2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | €744 | €547 | €767 | €746 |
- Cash | 133 | 149 | 218 | 237 |
+ Debt | 10 | 15 | 15 | 16 |
Enterprise Value | 620 | 413 | 564 | 526 |
Revenue | 35 | 173 | 54 | 156 |
% Growth | - | 397.2% | -68.8% | 188.6% |
Gross Profit | -53 | 66 | -65 | 156 |
% Margin | -151.9% | 38.2% | -119.8% | 100.0% |
EBITDA | -84 | 50 | -89 | 34 |
% Margin | -240.4% | 29.0% | -164.7% | 22.1% |
Net Income | -95 | 38 | -97 | 15 |
% Margin | -273.5% | 21.7% | -179.6% | 9.8% |
EPS Diluted | -1.51 | 0.54 | -1.20 | 0.14 |
% Growth | - | -135.8% | -322.2% | -111.7% |
Operating Cash Flow | -82 | 100 | 18 | -158 |
Capital Expenditures | -6 | -6 | -31 | -16 |
Free Cash Flow | -87 | 94 | -13 | -175 |