2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $92M | $118M | $113M | $84M | $129M |
Cost of Revenue | $0 | $0 | $0 | $0 | $0 |
Gross Profit | $92M | $118M | $113M | $84M | $129M |
Gross Profit % | 100% | 100% | 100% | 100% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $29M | $48M | $36M | $8.4M | $25M |
Dep. & Amort. | $7.8M | $8.8M | $8.7M | $5.7M | $8.5M |
Def. Tax | -$4.1M | $2.4M | $4.6M | -$4.4M | $0 |
Stock Comp. | $2.1M | $2.4M | $2M | $1.3M | $1.8M |
Chg. in WC | $236K | $6.9M | $6.9M | -$8.3M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $420M | $443M | $257M | $406M | $466M |
ST Investments | $498M | $603M | $390M | $475M | $587M |
Cash & ST Inv. | $917M | $1B | $647M | $881M | $597M |
Receivables | $1B | $929M | $21M | $27M | $28M |
Inventory | -$437M | -$460M | $0 | $0 | $0 |
INBK reported mixed Q1 2025 results: strong net interest income and margin expansion (sixth consecutive quarter of growth), but earnings were impacted by elevated provision for loan losses, mainly in franchise finance and small business lending portfolios.
Net income for the quarter was $900,000 ($0.11 per diluted share), significantly affected by $9.7 million in net charge-offs; nonperforming loans to total loans were 0.80%, and nonperforming assets to total assets were 0.61%.
Loan growth was solid at 8% annualized, with commercial lending balances up 11% annualized; small business lending originations are expected to reach $600 million for 2025, and INBK remains the eighth largest SBA 7(a) lender YTD.
Deposit growth was driven by FinTech partnerships (FinTech deposits up 37% QoQ to $881 million), enabling a reduction in higher-cost CDs and brokered deposits; deposit costs are expected to decline further as $1.1 billion in CDs reprice at lower rates through 2025.
Forward guidance: Full-year net interest income is expected to increase by ~40% or more over 2024, with net interest margin projected to reach 2.35%-2.45% by Q4 2025; noninterest expense is expected to rise 10%-15% YoY, and a temporary Q2 dip in noninterest income is anticipated due to SBA loan sale process changes, with normalization expected in H2 2025.