2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $49B | $54B | $51B | $48B | $48B |
Cost of Revenue | $46B | $50B | $47B | $44B | $45B |
Gross Profit | $3.6B | $4.1B | $3.7B | $3.5B | $3.4B |
Gross Profit % | 7.3% | 7.5% | 7.3% | 7.4% | 7.2% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $640M | $757M | $2.4B | $353M | $264M |
Dep. & Amort. | $346M | $356M | $298M | $293M | $318M |
Def. Tax | $7.8M | $5.5M | $17M | -$55M | $0 |
Stock Comp. | $0 | $0 | $0 | $0 | $59M |
Chg. in WC | $518M | -$2.1B | -$702M | -$564M | -$1.3B |
2021 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.2B | $1.2B | $1.3B | $948M | $918M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $1.2B | $1.2B | $1.3B | $948M | $918M |
Receivables | $8.5B | $8.5B | $8.8B | $9B | $9.4B |
Inventory | $5.3B | $5.3B | $5.4B | $4.7B | $4.7B |
INGM reported a return to year-over-year top-line growth of 3.5% in Q4 2024 on an FX-neutral basis, with strong performance in Asia Pacific and Latin America, both up over 7%.
The company highlighted robust growth in cloud and client/endpoint solutions, while advanced solutions faced challenges in networking; server and storage grew double digits year-over-year.
INGM expects sustained top-line growth in 2025, driven by improvements in networking, continued strength in cloud, and a focus on high-margin advanced solutions and recurring revenue streams.
Investments in the AI-driven Xvantage platform have streamlined operations, with metrics showing increased user engagement, reactivation of dormant customers, and a doubling of self-service orders.
For Q1 2025, INGM forecasts net sales of $11.43B to $11.83B (2.6% growth at midpoint) and non-GAAP diluted EPS of $0.51 to $0.61, with ongoing competitive pressures in India impacting margins.