2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $308M | $358M | $377M | $316M | $336M |
Cost of Revenue | $170M | $182M | $224M | $189M | $181M |
Gross Profit | $138M | $176M | $154M | $127M | $155M |
Gross Profit % | 45% | 49% | 41% | 40% | 46% |
R&D Expenses | $14M | $17M | $22M | $21M | $22M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$5.8M | -$6.3M | -$84M | -$102M | -$36M |
Dep. & Amort. | $19M | $22M | $24M | $18M | $21M |
Def. Tax | -$82K | $14M | $0 | -$251K | -$1.2M |
Stock Comp. | $8.2M | $11M | $12M | $7.4M | $7.4M |
Chg. in WC | -$31K | -$20M | -$45M | $14M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $212M | $236M | $187M | $125M | $114M |
ST Investments | $19M | $10M | $0 | $3M | $0 |
Cash & ST Inv. | $231M | $246M | $187M | $128M | $114M |
Receivables | $32M | $26M | $64M | $43M | $30M |
Inventory | $25M | $32M | $34M | $22M | $25M |
Inogen reported $335.7 million in revenue for the full year 2024, a 6.4% increase year-over-year, with Q4 revenue at $80.1 million, reflecting 5.5% growth. Growth was driven by business-to-business (B2B) sales, offset by declines in direct-to-consumer (DTC) and rental revenues.
The company achieved two quarters of adjusted EBITDA profitability in 2024 and expects improved adjusted EBITDA in 2025, with a goal to approach breakeven for the full year. Full-year 2025 revenue is projected to be $352-$355 million, reflecting 5%-6% growth.
Gross margins for 2025 are expected to range between 43%-45%, impacted by product introductions (e.g., Semioxx and UL collaboration) and prior raw material costs. The company is focused on managing operating expenses to drive profitability.
Inogen launched its latest portable oxygen concentrator (POC), the Rogue 4, in October 2024 and received FDA clearance for the Semioxx airway clearance device. A limited U.S. launch of Semioxx is planned for 2025, with efforts underway to secure reimbursement.
A collaboration with UL Medical was finalized in early 2025, including a $27 million investment by UL for a 9.9% stake in Inogen. This partnership will expand Inogen's product portfolio and market reach, particularly in China and the U.S., with potential synergies in supply chain and product offerings.