2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $58M | $70M | $79M | $87M | $141M |
Cost of Revenue | $38M | $44M | $52M | $55M | $88M |
Gross Profit | $20M | $26M | $27M | $31M | $53M |
Gross Profit % | 34% | 37% | 35% | 36% | 38% |
R&D Expenses | $1.3M | $1.3M | $2.1M | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $644K | -$1.8M | -$12M | -$908K | $29M |
Dep. & Amort. | $2.3M | $2.9M | $3.9M | $4.7M | $5.8M |
Def. Tax | -$618K | $88K | $217K | -$276K | -$5.6M |
Stock Comp. | $913K | $1.8M | $3.3M | $4M | $4M |
Chg. in WC | $1.6M | $2.3M | $1.9M | -$3.1M | $114K |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $18M | $19M | $9.8M | $14M | $47M |
ST Investments | $0 | $0 | $507K | $14K | $14K |
Cash & ST Inv. | $18M | $19M | $10M | $14M | $47M |
Receivables | $10M | $11M | $9.5M | $14M | $28M |
Inventory | $0 | $0 | $1 | $0 | $0 |
INOD reported Q4 2024 revenue of $59.2M, a 127% YoY increase, exceeding guidance of $52M-$55M. Full-year 2024 revenue was $170.5M, up 96% YoY.
Adjusted EBITDA for Q4 2024 was $14.1M (23.9% of revenue), a 31% YoY increase. Full-year adjusted EBITDA was $34.6M (20.3% of revenue), up 250% YoY.
INOD forecasts 40% or more revenue growth for 2025, with plans to update guidance quarterly based on new business wins. Adjusted EBITDA is expected to exceed 2024 levels despite reinvestments in growth.
The company highlighted strong momentum with its largest customer, achieving $135M in annualized run rate revenue, and 159% sequential growth from seven other Big Tech customers in Q4.
INOD ended 2024 with $46.9M in cash (up from $13.8M in 2023) and an undrawn $30M credit facility, positioning it well for strategic investments and growth opportunities in AI services and generative AI markets.