2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $115M | $233M | $408M | $625M | $803M |
Cost of Revenue | $18M | $33M | $66M | $97M | $123M |
Gross Profit | $98M | $200M | $342M | $528M | $680M |
Gross Profit % | 85% | 86% | 84% | 85% | 85% |
R&D Expenses | $26M | $37M | $69M | $117M | $114M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$57M | -$42M | -$45M | -$21M | $54M |
Dep. & Amort. | $840K | $1.2M | $1.9M | $2.8M | $6.6M |
Def. Tax | -$22K | $14K | $0 | $0 | $0 |
Stock Comp. | $13M | $26M | $52M | $82M | $116M |
Chg. in WC | -$11M | -$6.9M | $1.8M | -$41M | -$38M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $191M | $214M | $442M | $186M | $150M |
ST Investments | $44M | $0 | $9.8M | $275M | $295M |
Cash & ST Inv. | $234M | $214M | $451M | $460M | $446M |
Receivables | $25M | $34M | $61M | $90M | $93M |
Inventory | $8.5M | $17M | $12M | $34M | $80M |
Inspire achieved significant milestones in 2024, including surpassing 90,000 patients treated, FDA approval of the Inspire V Neurostimulator, and its first full year of profitability with diluted net income of $1.75 per share compared to a loss of $0.72 in 2023.
Revenue for Q4 2024 was $239.7 million, a 25% increase year-over-year, with full-year revenue totaling $802.8 million, up 28% from 2023. The company reiterated its 2025 revenue guidance of $940-$955 million, representing 17%-19% growth.
Inspire expects diluted net income for 2025 to be in the range of $2.1-$2.2 per share and anticipates a gross margin of 84%-86%. The company plans to continue investing in R&D and marketing while maintaining profitability.
The Inspire V Neurostimulator, which eliminates the need for a pressure-sensing lead, is in a limited market release with plans for a full launch in 2025. The device is expected to improve surgical efficiency and reduce production costs.
Inspire is addressing a DOJ civil investigative demand related to marketing and reimbursement practices but does not anticipate it will interfere with operations. The company remains confident in its compliance programs and continues to focus on expanding patient access and provider capacity.