2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $78B | $79B | $63B | $54B | $53B |
Cost of Revenue | $34B | $35B | $36B | $33B | $36B |
Gross Profit | $44B | $44B | $27B | $22B | $17B |
Gross Profit % | 56% | 55% | 43% | 40% | 33% |
R&D Expenses | $14B | $15B | $18B | $16B | $17B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $21B | $20B | $8B | $1.7B | -$19B |
Dep. & Amort. | $12B | $12B | $13B | $9.6B | $11B |
Def. Tax | $0 | $0 | $0 | -$2B | $6.1B |
Stock Comp. | $1.9B | $2B | $3.1B | $3.2B | $3.4B |
Chg. in WC | $2B | -$5.4B | -$4.5B | -$569M | $1.1B |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $5.9B | $4.8B | $11B | $7.1B | $8.2B |
ST Investments | $18B | $24B | $17B | $18B | $14B |
Cash & ST Inv. | $24B | $28B | $28B | $25B | $22B |
Receivables | $6.8B | $9.5B | $4.1B | $3.4B | $3.5B |
Inventory | $8.4B | $11B | $13B | $11B | $12B |
Q1 revenue was $12.7B, at the high end of guidance, with non-GAAP gross margin of 39.2% (above guidance) and EPS of $0.13 (vs. breakeven guidance), driven by strong Xeon and Raptor Lake sales and cost controls; Q1 operating cash flow was $800M, with adjusted free cash flow of -$3.7B.
For Q2, Intel guides revenue to $11.2B–$12.4B (down 2%–12% sequentially), with non-GAAP gross margin of ~36.5% and breakeven EPS, citing macroeconomic uncertainty, potential tariffs, and regulatory risks as key headwinds.
CEO Lip Bu Tan is driving a major organizational transformation: flattening leadership, reducing bureaucracy, empowering smaller teams, and targeting OpEx of $17B in 2025 and $16B in 2026 (down $500M from prior guidance), with gross CapEx for 2025 now targeted at $18B (down from $20B).
Product roadmap updates: Panther Lake (18A) to launch first SKU by year-end 2025, with additional SKUs in H1 2026; focus remains on ramping internal products on new nodes, building foundry trust, and refining AI strategy for edge and inference workloads; commitment to bring ~70% of die in-house on 18A remains unchanged.
Intel is monetizing non-core assets (e.g., selling 51% of Altera to Silver Lake for ~$9B valuation), prioritizing balance sheet deleveraging, and maintaining a balanced IDM/foundry approach while managing capital intensity and external wafer sourcing for flexibility and efficiency.