2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $0 | $2.1M | $11M | $22M | $43M |
Cost of Revenue | $143K | $1M | $2.9M | $8.1M | $21M |
Gross Profit | -$143K | $1.1M | $8.2M | $14M | $22M |
Gross Profit % | 0% | 51% | 74% | 63% | 52% |
R&D Expenses | $10M | $20M | $44M | $92M | $137M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$15M | -$106M | -$49M | -$158M | -$332M |
Dep. & Amort. | $1.4M | $2.5M | $5.6M | $10M | $9.9M |
Def. Tax | $38K | $64M | $0 | $0 | $0 |
Stock Comp. | $1.2M | $7.7M | $31M | $70M | $107M |
Chg. in WC | $678K | -$202K | -$2.5M | -$13M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $36M | $399M | $44M | $36M | $54M |
ST Investments | $0 | $123M | $311M | $320M | $286M |
Cash & ST Inv. | $36M | $522M | $356M | $355M | $340M |
Receivables | $390K | $707K | $3.3M | $11M | $10M |
Inventory | $0 | $1 | $1 | $12M | $0 |
IonQ reported a strong 2024, with full-year revenue of $43.1 million (up 95% YoY) and Q4 revenue of $11.7 million, both exceeding guidance. Bookings for the year reached $95.6 million, up 46% YoY.
The company announced the acquisition of Cubitec and a controlling stake in ID Quantique, consolidating nearly 900 patents across quantum networking, sensing, and computing, and expanding its global footprint in Europe, Asia, and the Middle East.
IonQ is projecting 2025 revenue between $75 million and $95 million, with Q1 revenue guidance of $7 million to $8 million. Adjusted EBITDA loss for 2025 is expected to be approximately $120 million at the midpoint of revenue guidance.
The company highlighted progress in quantum computing and networking, including delivering systems to Quantum Basel and the Air Force Research Lab, advancing its next-generation Tempo system, and partnerships with AstraZeneca and General Dynamics.
IonQ launched a $500 million at-the-market facility to fund growth in quantum networking and applications, aiming to capitalize on new market opportunities and support its long-term strategic initiatives.