2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $9.1B | $10B | $11B | $11B | $11B |
Cost of Revenue | $7.7B | $8.4B | $9.1B | $9.1B | $8.9B |
Gross Profit | $1.4B | $1.9B | $1.8B | $1.8B | $1.8B |
Gross Profit % | 15% | 18% | 17% | 17% | 17% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $354M | $973M | $956M | $1.1B | $716M |
Dep. & Amort. | $291M | $284M | $274M | $264M | $259M |
Def. Tax | -$46M | -$8.2M | -$27M | $5.1M | -$28M |
Stock Comp. | $67M | $70M | $50M | $47M | $65M |
Chg. in WC | $758M | $644M | -$765M | -$897M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $2.5B | $3.3B | $2.5B | $2.4B | $2.2B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $2.5B | $3.3B | $2.5B | $2.4B | $2.2B |
Receivables | $6.5B | $7.5B | $7.3B | $8B | $5.6B |
Inventory | $800K | $8.2M | $5.9M | $0 | $0 |
IPG reported a Q4 organic revenue decrease of 1.8%, leading to a full-year organic growth of 20 basis points, impacted by trailing account losses and macroeconomic factors. The company forecasts an organic revenue decrease of 1%-2% for 2025 due to these headwinds.
Adjusted EBITDA margin for Q4 was 24.3%, meeting the full-year target of 16.6%. IPG plans a restructuring program in 2025, targeting $250 million in cost savings, with charges equivalent to the savings, and expects further margin expansion in subsequent years.
The proposed merger with Omnicom is expected to generate $750 million in cost synergies, excluding revenue synergies and automation benefits. The merger aims to enhance offerings in media, commerce, and technology, with regulatory approval anticipated in the second half of 2025.
Key sector performance: Healthcare is expected to grow despite a significant account loss; technology and telecom returned to growth; retail was impacted by a major media account loss. New business wins include Amgen, Little Caesars, and Volvo.
IPG continues to invest in technology and talent, including the launch of "Interact," an integrated technology platform, and the acquisition of Intelligence Nodes to enhance e-commerce capabilities. The company remains focused on operational efficiency and client service during the merger process.