2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $188 | $30 | $33 | $57 |
- Cash | 7 | 2 | 4 | 7 |
+ Debt | 3 | 27 | 20 | 13 |
Enterprise Value | 184 | 55 | 49 | 63 |
Revenue | 54 | 79 | 89 | 86 |
% Growth | - | 46.9% | 11.9% | -3.2% |
Gross Profit | 23 | 33 | 35 | 39 |
% Margin | 42.2% | 41.8% | 39.1% | 45.6% |
EBITDA | 3 | 3 | -13 | 2 |
% Margin | 5.5% | 4.0% | -14.4% | 1.7% |
Net Income | -0.8 | 2 | -12 | -2 |
% Margin | -1.4% | 1.9% | -13.5% | -1.8% |
EPS Diluted | -0.03 | 0.05 | -0.40 | -0.05 |
% Growth | - | -286.3% | -832.6% | -87.2% |
Operating Cash Flow | -13 | -17 | 9 | 6 |
Capital Expenditures | -0.1 | -0.5 | -0.1 | 0 |
Free Cash Flow | -13 | -17 | 9 | 6 |