2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $4.9B | $5.2B | $5.9B | $6.9B | $7.2B |
Cost of Revenue | $3.3B | $3.2B | $3.6B | $4B | $4.1B |
Gross Profit | $1.6B | $2B | $2.3B | $2.9B | $3.2B |
Gross Profit % | 33% | 39% | 39% | 42% | 44% |
R&D Expenses | $58M | $74M | $91M | $108M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$32M | $523M | $593M | $779M | $846M |
Dep. & Amort. | $501M | $422M | $433M | $459M | $482M |
Def. Tax | -$104M | -$104M | -$86M | -$77M | -$33M |
Stock Comp. | $48M | $87M | $79M | $52M | $59M |
Chg. in WC | $384M | -$344M | -$197M | $111M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.8B | $2.1B | $1.6B | $1.6B | $1.5B |
ST Investments | $0 | $0 | $35M | $158M | $0 |
Cash & ST Inv. | $1.8B | $2.1B | $1.6B | $1.6B | $1.5B |
Receivables | $922M | $949M | $1.1B | $1.2B | $1.3B |
Inventory | $944M | $854M | $1B | $1B | $1.1B |
Ingersoll Rand delivered strong financial performance in 2024, achieving double-digit adjusted EPS growth and a near-record adjusted EBITDA margin of 28%, with free cash flow margin at 26% for Q4.
The company provided 2025 guidance, projecting total revenue growth of 3-5%, organic growth of 1-3%, and adjusted EPS in the range of $3.38 to $3.50, reflecting approximately 5% growth at the midpoint.
M&A remains a key focus, with plans to acquire an additional 400-500 basis points of annualized inorganic revenue in 2025, supported by a robust pipeline of over 200 companies and seven transactions at the LOI stage.
The PST segment is expected to return to a 30% EBITDA margin profile in 2025, driven by integration synergies, pricing actions, and productivity improvements, despite challenges in aerospace and defense volumes.
The company continues to see stability in China and strong growth in underpenetrated regions like Latin America, the Middle East, India, and APAC (excluding China), with recurring revenue and innovation contributing positively to margins.