2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $265M | $323M | $411M | $493M | $592M |
Cost of Revenue | $70M | $109M | $129M | $161M | $184M |
Gross Profit | $195M | $214M | $282M | $332M | $408M |
Gross Profit % | 73% | 66% | 69% | 67% | 69% |
R&D Expenses | $41M | $39M | $47M | $60M | $104M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$44M | -$101M | -$116M | -$123M | $0 |
Dep. & Amort. | $6.9M | $9.8M | $20M | $22M | $0 |
Def. Tax | $32M | $39M | $0 | $0 | $0 |
Stock Comp. | $42M | $55M | $58M | $77M | $0 |
Chg. in WC | -$56M | -$46M | -$66M | -$102M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $89M | $128M | $79M | $36M | $420M |
ST Investments | $247M | $112M | $134M | $98M | $116M |
Cash & ST Inv. | $335M | $239M | $213M | $134M | $536M |
Receivables | $30M | $46M | $50M | $61M | $80M |
Inventory | $5.3M | $10M | $15M | $14M | $14M |
iRhythm reported strong financial performance for Q4 2024, with revenue of $164.3 million, representing 24% year-over-year growth, and a gross margin of 70%. Adjusted EBITDA for the quarter was $19.3 million or 11.7% of revenue.
The company provided 2025 revenue guidance of $675 million to $685 million, driven by sustained volume growth in core U.S. markets, international expansion, and increasing adoption of undiagnosed monitoring. Adjusted EBITDA margin for 2025 is expected to range between 7-8% of revenue.
iRhythm highlighted significant progress in primary care channels, with over 50% of large integrated delivery networks now having at least one primary care physician prescribing Zio. The company also noted strong momentum in innovative channel partnerships and international markets, including a planned mid-2025 launch in Japan.
The company is addressing FDA remediation efforts and expects to complete specific remediation activities by mid-2025, with broader compliance efforts continuing through year-end. Incremental remediation expenses are estimated at $15 million for 2025.
iRhythm continues to focus on operational efficiencies, including leveraging its Philippines team for global operations and cost savings. The company achieved over $30 million in free cash flow during the last three quarters of 2024 and anticipates becoming free cash flow positive for the full year 2026.