2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $390M | $414M | $411M | $443M | $351M |
Cost of Revenue | $3.1M | $1.5M | $1.4M | $105M | $0 |
Gross Profit | $386M | $412M | $409M | $338M | $351M |
Gross Profit % | 99% | 100% | 100% | 76% | 100% |
R&D Expenses | $88M | $70M | $44M | $116M | $110M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | $22M | $106M | $528M | $175M | -$1B |
Dep. & Amort. | $5.6M | $3.6M | $1.5M | $1.4M | $1.6M |
Def. Tax | $36M | $6.6M | -$333M | $66M | $73M |
Stock Comp. | $31M | $31M | $22M | $27M | $32M |
Chg. in WC | -$100M | -$941K | $18M | $2.8M | $11M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $177M | $363M | $620M | $656M | $92M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $177M | $363M | $620M | $656M | $92M |
Receivables | $117M | $122M | $114M | $115M | $129M |
Inventory | $648K | $1 | $1.3M | $1.3M | $0 |
Ironwood is focusing on advancing apraglutide, a potential blockbuster therapy for short bowel syndrome, with plans to complete its NDA submission by Q3 2025 and prepare for a commercial launch.
LINZESS continues to show strong performance with 11% prescription demand growth in 2024 and $916 million in net sales, despite pricing headwinds from Medicare Part D redesign.
The company achieved $351.4 million in total revenue and $100.6 million in adjusted EBITDA for 2024, with plans to maintain profitability and cash flow to support future growth.
Financial guidance for 2025 includes U.S. LINZESS net sales of $800-$850 million and adjusted EBITDA (excluding stock-based compensation) of greater than $85 million, with a focus on disciplined expense management.
Ironwood is actively managing its debt, reducing its total debt balance by $115 million in 2024, and plans to continue strengthening its balance sheet while preparing for the launch of apraglutide.