2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $166M | $235M | $346M | $329M | $280M |
Cost of Revenue | $101M | $153M | $229M | $275M | $161M |
Gross Profit | $65M | $82M | $116M | $54M | $119M |
Gross Profit % | 39% | 35% | 34% | 17% | 43% |
R&D Expenses | $2.8M | $4.9M | $14M | $11M | $7.4M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$540K | -$22M | -$51M | -$52M | -$8.8M |
Dep. & Amort. | $4.6M | $4.3M | $94M | $98M | $67M |
Def. Tax | $0 | $0 | $0 | $0 | $0 |
Stock Comp. | $2.8M | $3.3M | $8.8M | $14M | $18M |
Chg. in WC | $4.9M | $53M | -$100M | -$110M | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $40M | $63M | $80M | $80M | $37M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $40M | $63M | $80M | $80M | $37M |
Receivables | $11M | $3.5M | $2.8M | $3.8M | $4.1M |
Inventory | $23M | $22M | $31M | $32M | $0 |
ISPO reported its strongest Q4 results as a public company, achieving profitability and positive free cash flow of $6.9 million in Q4 2024.
The company expects full-year profitability in 2025 with projected revenue between $235 million and $255 million and adjusted EBITDA ranging from $0 to $5 million.
Significant cost reductions were achieved, including $40 million in annualized savings, with further opportunities for operational efficiencies identified.
ISPO is focusing on enhancing its luxury brand, improving technology, and expanding its digital marketing efforts to drive long-term growth and member acquisition.
Active subscriptions include 1,500 Pass members and 10,600 Club members, with a strategic shift towards a healthier mix of Club members to align with long-term objectives.