2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Revenue | $63M | $88M | $116M | $152M |
Cost of Revenue | $53M | $75M | $95M | $122M |
Gross Profit | $10M | $13M | $21M | $30M |
Gross Profit % | 16% | 15% | 18% | 20% |
R&D Expenses | $0 | $0 | $0 | $0 |
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Net Income | $2.9M | -$1.9M | -$6.1M | -$15M |
Dep. & Amort. | $321K | $146K | $1.1M | $1.7M |
Def. Tax | $0 | $0 | $0 | $0 |
Stock Comp. | $0 | $0 | $0 | $6.4M |
Chg. in WC | $1.5M | -$5.8M | -$5.9M | -$18M |
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Cash | $85M | $74M | $40M | $35M |
ST Investments | $0 | $0 | $9.1M | $0 |
Cash & ST Inv. | $85M | $74M | $49M | $35M |
Receivables | $4.3M | $10M | $25M | $60M |
Inventory | $3.1M | $15M | $7.5M | $6.4M |
ISPR reported Q2 FY2025 revenue of $41.8M, a slight increase from $41.7M in the prior year, with gross margin improving to 18.5% from 15%, driven by higher-quality customer accounts and international expansion.
The company launched its breakfast nicotine product in South Africa and Nigeria, achieving strong early success with over 500 retail locations and plans to expand to 2,000 stores in six months.
Significant progress was made in Malaysia, including obtaining nicotine import/export licenses and nearing a manufacturer's license, positioning ISPR to scale operations with over 70 production lines in a new facility.
A $10M stock repurchase program was announced, reflecting confidence in long-term growth, though cash flow breakeven may be delayed due to one-time restructuring costs.
The company is advancing its modular PMTA strategy with the FDA, targeting a significant opportunity in the U.S. e-cigarette market, potentially capturing a share of the estimated $30B-$60B illicit market through its age-gating technology.