2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $22M | $23M | $28M | $35M | $47M |
Cost of Revenue | $9.8M | $10M | $11M | $13M | $21M |
Gross Profit | $12M | $13M | $17M | $21M | $26M |
Gross Profit % | 55% | 56% | 60% | 61% | 55% |
R&D Expenses | $3M | $2.6M | $2.7M | $3.1M | $4.1M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $3.3M | $5.1M | $5.5M | $6M | $7M |
Dep. & Amort. | $434K | $432K | $368K | $698K | $2.1M |
Def. Tax | $38 | -$1.2M | $1M | $9.5K | -$1.1M |
Stock Comp. | $177K | $341K | $340K | $1.5M | $0 |
Chg. in WC | -$1.8M | $48K | $37K | -$6.2M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $13M | $8.3M | $17M | $3.1M | $539K |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $13M | $8.3M | $17M | $3.1M | $539K |
Receivables | $4.4M | $4M | $4.5M | $10M | $14M |
Inventory | $4.3M | $4.5M | $5.3M | $6.1M | $13M |
ISSC reported over 70% year-over-year revenue growth in Q1 FY2025, driven by new military programs and 7% organic growth, with a backlog of $81 million as of December 31, 2024.
The company is making significant investments in infrastructure, systems, and workforce to support growth, including a $6 million expansion of its Pennsylvania facility and integration of a modern ERP system.
Gross margins declined to 41.4% from 59.3% due to product mix, higher depreciation, and duplicative costs from the Honeywell acquisition, but EBITDA grew 28% year-over-year to $2.7 million.
Management expects normalized gross margins to trend closer to mid-50% and projects over 30% year-over-year growth in both revenue and EBITDA for FY2025.
The company remains focused on strategic acquisitions and expects to normalize operations, including the Honeywell transition and facility expansion, by Q4 FY2025.