2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.2B | $2B | $1.8B | $2.2B | $2.4B |
Cost of Revenue | $1.6B | $1.4B | $1.3B | $1.5B | $1.6B |
Gross Profit | $602M | $573M | $522M | $714M | $839M |
Gross Profit % | 28% | 29% | 29% | 33% | 34% |
R&D Expenses | $194M | $197M | $185M | $209M | $215M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | -$57M | -$78M | -$9.5M | $97M | $241M |
Dep. & Amort. | $97M | $84M | $67M | $56M | $56M |
Def. Tax | -$13M | -$86M | -$33M | -$35M | -$39M |
Stock Comp. | $25M | $24M | $22M | $28M | $44M |
Chg. in WC | -$41M | $90M | -$95M | -$44M | -$90M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $207M | $163M | $202M | $302M | $1.1B |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $207M | $163M | $202M | $302M | $1.1B |
Receivables | $370M | $298M | $280M | $304M | $350M |
Inventory | $182M | $166M | $229M | $284M | $271M |
Itron reported strong Q4 2024 results with revenue of $613M, adjusted EBITDA of $81M, and non-GAAP EPS of $1.35, driven by operational execution and strong customer demand.
Full-year 2024 revenue reached $2.44B, a 12% increase year-over-year, with record performance in Network Solutions and Outcomes segments. Free cash flow also hit a record $208M.
For 2025, Itron expects revenue between $2.4B and $2.5B, with normalized growth of approximately 6% after excluding $125M of catch-up revenue from 2024. Non-GAAP EPS is projected in the range of $5.20 to $5.60.
The company anticipates a book-to-bill ratio of at least 1:1 for 2025, supported by a strong pipeline of opportunities in grid resiliency, capacity, and automation. Q1 2025 revenue is expected to be $610M-$620M, with non-GAAP EPS of $1.25-$1.35.
Outcomes business is projected to be the fastest-growing segment, with recurring revenue expected to reach 75%-80% over time. The company remains focused on efficiency and innovation to achieve its 2027 targets for revenue growth, margin expansion, and free cash flow generation.