2020 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $549M | $1B | $1B | $1.1B | $964M |
Cost of Revenue | $345M | $655M | $655M | $617M | $566M |
Gross Profit | $204M | $365M | $365M | $450M | $398M |
Gross Profit % | 37% | 36% | 36% | 42% | 41% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $57M | $108M | $108M | $136M | $70M |
Dep. & Amort. | $33M | $43M | $43M | $39M | $44M |
Def. Tax | $349K | $14M | $14M | $9.5M | $0 |
Stock Comp. | $171K | $4.1M | $4.1M | $7.1M | $11M |
Chg. in WC | $8M | -$85M | -$85M | $13M | $0 |
2020 | 2022 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $45M | $78M | $78M | $172M | $149M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $45M | $78M | $78M | $172M | $149M |
Receivables | $87M | $208M | $208M | $224M | $137M |
Inventory | $25M | $68M | $68M | $48M | $53M |
JBI faced a challenging 2024 due to macroeconomic concerns and high interest rates, impacting project timelines and customer liquidity, but maintained a strong balance sheet and cash flow.
The company introduced new products like Nokia Ion and NS Door series, completed the TMC acquisition, and achieved $10M-$12M in annual pretax cost savings through structural cost reductions.
Full-year 2024 revenue was $963.8M, with a 12.5% decline in Q4 revenue to $230.8M; adjusted EBITDA for Q4 was $34.6M with a margin of 15%.
2025 guidance includes revenue of $860M-$890M and adjusted EBITDA of $370M, with expectations of a slower first half and recovery in the second half, driven by R3 growth and stabilization in commercial segments.
The company remains focused on market share growth, particularly in well-capitalized customer segments, and anticipates high single-digit price declines in storage for 2025 while maintaining cautious volume expectations.