2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $17B | $19B | $21B | $21B | $23B |
Cost of Revenue | $7.7B | $8.3B | $10B | $10B | $11B |
Gross Profit | $8.9B | $11B | $11B | $11B | $12B |
Gross Profit % | 54% | 57% | 52% | 52% | 53% |
R&D Expenses | $0.032 | $0.063 | $0.048 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $423M | $959M | $793M | $225M | $547M |
Dep. & Amort. | $226M | $218M | $228M | $238M | $256M |
Def. Tax | -$16M | -$239M | -$41M | $0 | $0 |
Stock Comp. | $84M | $96M | $86M | $78M | -$100K |
Chg. in WC | $420M | -$52M | -$770M | -$234M | -$265M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $574M | $594M | $519M | $410M | $416M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $574M | $594M | $519M | $410M | $416M |
Receivables | $5.3B | $5.3B | $2.1B | $5.9B | $2.2B |
Inventory | $1 | $0 | -$3.3B | $0 | $0 |
JLL reported strong financial performance for Q4 2024 and the full year, with adjusted EBITDA growing 28% and adjusted EPS increasing 38% year-over-year, driven by revenue growth and operating efficiency improvements.
The company is targeting a 2025 adjusted EBITDA range of $1.25 billion to $1.45 billion, reflecting 14% growth at the midpoint, with expectations of gradual recovery in transactional business lines and continued growth in resilient revenue streams.
Investments in AI and technology, including JLLGPT and JLL Azara, are enhancing productivity and client services, while the company also focuses on expanding its recurring revenue businesses like Work Dynamics and property management.
Capital markets activity showed strong momentum entering 2025, with robust pipelines and expectations for stable growth, while leasing activity is benefiting from a return to office trends and a flight to quality in office spaces.
JLL Technologies aims to achieve full-year profitability by 2026, balancing investments in growth with cost discipline, while the company continues to manage its PropTech portfolio strategically despite some write-downs.