2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Market Cap | $115 | $89 | $93 | $99 |
- Cash | 0 | 0 | 0 | 0 |
+ Debt | 43 | 45 | 38 | 0 |
Enterprise Value | 158 | 134 | 131 | 99 |
Revenue | 6 | -12 | 12 | 14 |
% Growth | - | -317.8% | -200.9% | 9.2% |
Gross Profit | 4 | -14 | 11 | 12 |
% Margin | 71.2% | 112.4% | 88.3% | 89.6% |
EBITDA | 5 | -11 | 11 | 16 |
% Margin | 96.5% | 91.5% | 87.7% | 1,570,483,100.0% |
Net Income | 5 | -13 | 8 | 13 |
% Margin | 96.5% | 101.9% | 66.1% | 99.2% |
EPS Diluted | 0.99 | -2.26 | 1.49 | 2.45 |
% Growth | - | -328.3% | -165.9% | 64.6% |
Operating Cash Flow | 3 | 4 | 8 | 15 |
Capital Expenditures | 0 | 0 | 0 | 0 |
Free Cash Flow | 3 | 4 | 16 | 15 |