2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Revenue | $62M | $97M | $171M | $210M | $160M |
Cost of Revenue | $56M | $86M | $159M | $204M | $157M |
Gross Profit | $5.7M | $10M | $12M | $6.2M | $3.3M |
Gross Profit % | 9.2% | 11% | 6.8% | 3% | 2% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Net Income | $1.3M | $3.6M | -$6.4M | -$12M | -$11M |
Dep. & Amort. | $2K | $182K | $1.1M | $1.9M | $1.8M |
Def. Tax | $0 | -$6K | -$263K | -$421K | $130K |
Stock Comp. | $0 | $0 | $971K | $1.8M | $130K |
Chg. in WC | -$4.2M | $3.1M | -$14M | -$5.5M | -$4.3M |
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Cash | $12K | $18M | $21M | $17M | $1.3M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $12K | $18M | $21M | $17M | $1.3M |
Receivables | $0 | $989K | $5.4M | $6.5M | $2.4M |
Inventory | $11M | $10M | $18M | $35M | $22M |
Jamieson Wellness reported strong 2024 results with consolidated revenue increasing nearly 9% to $734 million and adjusted EBITDA reaching a record $141 million, with margins exceeding 19%.
The company achieved 14% branded revenue growth, driven by market share gains, strategic execution, and strong performance in key markets like Canada and China, where revenue grew nearly 80%.
For 2025, Jamieson Wellness expects consolidated revenue of $800-$840 million (9%-14.5% growth), adjusted EBITDA of $157 million (11%-15.5% growth), and adjusted diluted EPS of $1.82-$1.93 (13%-20% growth).
The U.S. e-commerce partnership impacted revenue recognition, reducing reported growth by 4-6 percentage points, but consumption and POS growth remain strong.
The company plans to maintain gross margin improvements while reinvesting in brand growth, with no pricing increases currently planned for 2025 unless cost pressures arise.