2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $12B | $13B | $14B | $15B | $15B |
Cost of Revenue | $5.1B | $5.7B | $6.7B | $6.7B | $6.8B |
Gross Profit | $6.5B | $7B | $7.3B | $8.1B | $8.5B |
Gross Profit % | 56% | 55% | 52% | 55% | 56% |
R&D Expenses | $69M | $66M | $65M | $66M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.3B | $2.1B | $1.4B | $2.2B | $1.4B |
Dep. & Amort. | $653M | $708M | $709M | $720M | $555M |
Def. Tax | -$51M | $31M | -$289M | -$4M | -$254M |
Stock Comp. | $85M | $88M | $52M | $116M | $98M |
Chg. in WC | $166M | $351M | -$275M | -$1.7B | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $240M | $567M | $535M | $267M | $510M |
ST Investments | $0 | $2M | $49M | $0 | $0 |
Cash & ST Inv. | $240M | $567M | $535M | $267M | $510M |
Receivables | $1B | $1.1B | $1.5B | $1.5B | $1.5B |
Inventory | $762M | $894M | $1.3B | $1.1B | $1.3B |
KDP achieved 3.9% net sales growth and 7.8% EPS growth in 2024, with strong performance in U.S. Refreshing Beverages and International segments, and expects mid-single-digit net sales growth and high-single-digit EPS growth in 2025.
The company closed the acquisition of Ghost, a fast-growing energy brand, and aims to achieve a double-digit share in the energy category, with over $1 billion in retail sales expected from its energy portfolio in 2025.
KDP plans to address record green coffee inflation through pricing, productivity, and mix optimization while maintaining investments in innovation and marketing for long-term growth in the coffee segment.
The company is focusing on expanding its portfolio into high-growth categories like energy and sports hydration, leveraging its distribution network to drive growth for brands like Ghost, C4, and ElectroLETE.
KDP anticipates modest operating margin expansion in 2025, supported by strong productivity savings (3%-4%), positive pricing, and active mix management, while remaining agile in managing inflationary pressures.