2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $6.5B | $7B | $7B | $5.9B | $4.4B |
Cost of Revenue | $0 | $0 | $0 | -$4.5B | $0 |
Gross Profit | $6.5B | $7B | $7B | $10B | $4.4B |
Gross Profit % | 100% | 100% | 100% | 176% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $1.3B | $2.6B | $1.9B | $964M | -$161M |
Dep. & Amort. | $111M | $32M | $164M | $134M | $73M |
Def. Tax | -$191M | $146M | -$27M | -$108M | -$351M |
Stock Comp. | $101M | $104M | $120M | $121M | $104M |
Chg. in WC | $305M | $34M | -$128M | $691M | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $1.1B | $913M | $887M | $941M | $1.7B |
ST Investments | $44B | $56B | $2.4B | $19B | $18B |
Cash & ST Inv. | $45B | $57B | $3.3B | $941M | $19B |
Receivables | $4.4B | $4B | $3.9B | $0 | $2.7B |
Inventory | $0 | $0 | $0 | $0 | $0 |
KeyCorp reported strong Q1 2025 results: revenue up 16% year-over-year, expenses essentially flat, and pre-provision net revenue up over $90M from Q4; EPS was $0.33.
Credit quality improved with NPAs down nearly 10% sequentially, net charge-offs of $110M, and a reserve build of $8M reflecting macro uncertainty; CET1 ratio ended at 11.8%, among the highest in the peer group.
Net interest income (NII) grew 4% sequentially and 25% year-over-year, with net interest margin rising 17 bps to 2.58%; management reiterated full-year guidance for 20% NII growth and a Q4 exit NIM of 2.7% or better.
Commercial & industrial (C&I) loans grew $1.5B (3%) on a spot basis, offset by intentional runoff in low-yielding consumer loans; deposit growth was strong, up mid-single digits year-over-year, with stable non-interest-bearing deposit mix.
Despite macroeconomic and geopolitical uncertainty, management remains confident in delivering 2025 financial commitments, citing robust pipelines, strong capital/liquidity, and flexibility to manage expenses and capital returns (including a $1B share repurchase authorization expected to commence in H2 2025).