2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $131M | $161M | $130M | $123M | $155M |
Cost of Revenue | $0 | $0 | $0 | $21M | $0 |
Gross Profit | $131M | $161M | $130M | $102M | $155M |
Gross Profit % | 100% | 100% | 100% | 83% | 100% |
R&D Expenses | $0 | $0 | $0 | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $972K | -$7.4M | -$23M | -$6.2M | $18M |
Dep. & Amort. | $2.9M | $3.3M | $3.3M | $3M | $2.4M |
Def. Tax | $3.1M | -$2.2M | -$5.4M | -$18M | $4.9M |
Stock Comp. | $1.8M | $1.9M | $1.4M | $0 | $1.4M |
Chg. in WC | -$18M | $38M | $8.6M | -$6.9M | $30M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $19M | $24M | $12M | $9M | $29M |
ST Investments | $158M | $158M | $155M | $0 | $0 |
Cash & ST Inv. | $177M | $182M | $167M | $9M | $29M |
Receivables | $57M | $53M | $80M | $0 | $91M |
Inventory | $0 | $0 | $0 | $0 | $0 |
Kingstone reported its sixth consecutive quarter of profitability, with 18% direct written premium growth overall (23% in core business) and net income of $3.9 million ($0.27 per diluted share).
The company executed a renewal rights agreement with Amgard (Berkshire Hathaway subsidiary) for Downstate New York, expected to generate $25–35 million in premiums over 12 months starting late Q3, with select product policies expected to grow from 48% to nearly 60% of the portfolio by year-end.
Net premiums earned grew over 50% for the quarter, driven by reduced quota share and strong new business, while the combined ratio was 93.7% (vs. 93.3% prior year); operating income nearly tripled to $2.4 million.
Net investment income increased 36% to $2 million, supported by strong cash generation and reinvestment at higher yields; the company has no holding company debt and a healthy balance sheet.
Kingstone reaffirmed its 2025 guidance (excluding Amgard impact for now), will remain focused on New York for 2025, and is considering but not prioritizing dividends or share buybacks due to growth opportunities; expansion to other states is a potential strategy for 2026 and beyond.