2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Revenue | $2.9B | $2.5B | $2.7B | $2.8B | $2.7B |
Cost of Revenue | $2B | $1.9B | $2B | $2B | $1.9B |
Gross Profit | $835M | $576M | $633M | $754M | $793M |
Gross Profit % | 29% | 23% | 24% | 27% | 29% |
R&D Expenses | $30M | $27M | $25M | $0 | $0 |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Net Income | $182M | $162M | -$25M | $110M | $72M |
Dep. & Amort. | $69M | $68M | $68M | $66M | $78M |
Def. Tax | $4M | $13M | -$15M | -$4M | -$19M |
Stock Comp. | $2M | $2M | $3M | $8M | $16M |
Chg. in WC | $75M | -$80M | -$90M | $292M | -$60M |
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Cash | $0 | -$8M | -$8M | $89M | $40M |
ST Investments | $0 | $0 | $0 | $0 | $0 |
Cash & ST Inv. | $0 | -$8M | -$8M | $89M | $40M |
Receivables | $215M | $155M | $229M | $244M | $199M |
Inventory | $280M | $330M | $431M | $345M | $353M |
KLG delivered 2024 financial results broadly in line with expectations, achieving a 6.6% EBITDA growth and a 70 basis point improvement in EBITDA margin to 10.1%.
The company is on track to achieve its goal of expanding EBITDA margin from 9% to approximately 14% by the end of 2026, supported by a $500 million supply chain modernization initiative.
For 2025, KLG expects organic net sales to decline approximately 1% and adjusted EBITDA growth of 4% to 6%, with EBITDA delivery more back-half weighted due to shipment timing and reinvestment plans.
Innovation remains a key focus for 2025, with new product launches across platforms like granola and on-the-go offerings, alongside efforts to improve execution through a maturing direct sales team.
The company is progressing well on its separation from Kellanova, expecting to exit all transition services by mid-2025, while maintaining a stable top line and investing in long-term growth initiatives.